IRR Sensitivity and PIK

PIK + cash coupon model with XIRR and sensitivity heatmap.

Initial Investment (€)
Holding Period
Cash Coupon (%)
PIK (%)
Fee (%)
Exit Multiple
Frequency
IRR Sensitivity